D&l Cattle I, LLC
How we got $833K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D&L CATTLE I, LLC this business | $1.8M | — |
| G&R CALVIN FARMS INC Stuart · 7 employees | $2.7M | 7.6 mi |
| MANSION FARMS, INC Calvin · 6 employees | $1.6M | 9.9 mi |
| PANTHER CREEK PORK, INC Calvin · 3 employees | $1.2M | 9.9 mi |
| LOGAN SANDERS Mcalester · 1 employees | $611K | 13.7 mi |
| WEEKS BROS CATTLE CO LLC Indianola · 2 employees | $1.4M | 13.8 mi |
| WEEKS BROTHERS CATTLE CO LLC Indianola · 2 employees | $1.4M | 13.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $278K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $833K |
| Multiple for this size and industry | 3× |
| Value range | $438K – $1.1M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $183K – $317K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $17K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About D&l Cattle I, LLC
D&l Cattle I, LLC is an agriculture, forestry, fishing company in Stuart, Oklahoma, in business since 2010. Its estimated annual revenue is about $1.8M, with roughly $278K of EBITDA. It has about 4 employees. Its estimated business value is $833K (likely range $438K–$1.1M).
Common questions
- Who owns D&l Cattle I, LLC?
- The owner of D&l Cattle I, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D&l Cattle I, LLC make?
- SeeBITDA estimates D&l Cattle I, LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D&l Cattle I, LLC worth?
- About $833K, roughly 3× its estimated EBITDA of $278K, typical for a agriculture, forestry, fishing company its size. Likely range: $438K–$1.1M.
- How many employees does D&l Cattle I, LLC have?
- About 4, as reported on its PPP loan.
- When was D&l Cattle I, LLC founded?
- D&l Cattle I, LLC has been in business since 2010.