SeeBITDAOklahoma

G&r Calvin Farms Inc

Agriculture, Forestry, Fishing
  • 8498 E 150 RD, Stuart, OK
Estimated valueMedium confidence
$1.3M
$660Klikely range$1.7M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$2.7M
a year
Profit (EBITDA)
$418K
15% of revenue
Employees
7
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $1.3M

Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.

7 employees × $394K each$2.8M
PPP payroll ÷ payroll's usual share of revenue$2.0M
Shown toward the top of its range×1.14
Revenue$2.7M
× 15% profit margin$418K
× 3 sale multiple = value$1.3M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 31% since 2020
$0$721K$1.4M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
G&R CALVIN FARMS INC
this business
$2.7M$418K—
PANTHER CREEK PORK, INC
Calvin · 3 employees
$1.2M$210K4.6 mi
MANSION FARMS, INC
Calvin · 6 employees
$1.6M$247K4.9 mi
D&L CATTLE I, LLC
Stuart · 4 employees
$1.8M$278K7.6 mi
NIX FAMILY FARMS, INC.
Allen · 5 employees
$2.0M$315K13.0 mi
MASON REGISTERED LIMOUSINS, INC.
Wardville · 2 employees
$1.3M$218K13.8 mi
RVR INC
Holdenville · 2 employees
$1.9M$301K17.8 mi

The full calculation

Employees reported to the SBA7
Revenue from headcount (employees × revenue per employee for companies this size)$2.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.0M
Estimate: the two combined (geometric mean)$2.7M
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$418K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.3M
Multiple for this size and industry3×
Value range$660K – $1.7M
Revenue range$1.8M – $3.1M
EBITDA range$275K – $476K
Industry (NAICS)Agriculture, Forestry, Fishing (112111)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingSovereign BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Sovereign Bank
PPP 2020
All 304 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$37K$38K7Sovereign Bank

About G&r Calvin Farms Inc

G&r Calvin Farms Inc is an agriculture, forestry, fishing company in Stuart, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $418K of EBITDA. It has about 7 employees. Its estimated business value is $1.3M (likely range $660K–$1.7M).

Common questions

Who owns G&r Calvin Farms Inc?
The owner of G&r Calvin Farms Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does G&r Calvin Farms Inc make?
SeeBITDA estimates G&r Calvin Farms Inc's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is G&r Calvin Farms Inc worth?
About $1.3M, roughly 3× its estimated EBITDA of $418K, typical for a agriculture, forestry, fishing company its size. Likely range: $660K–$1.7M.
How many employees does G&r Calvin Farms Inc have?
About 7, as reported on its PPP loan.