D-Rock LLC
How we got $160K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D-ROCK LLC this business | $640K | — |
| HTJ LLC Yukon · 3 employees | $1.9M | 2.1 mi |
| REDLINE4KIDS, INC. Yukon · 1 employees | $383K | 2.3 mi |
| KATHRYNE CATES MD PLLC Oklahoma City · 1 employees | $812K | 3.5 mi |
| PASTIME YOUTH ACADEMIES Edmond · 2 employees | $793K | 3.7 mi |
| HURNU LLC Yukon · 7 employees | $1.3M | 3.8 mi |
| AMBER BALLARD LLC Oklahoma City · 1 employees | $640K | 4.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | — |
| Revenue = employees × revenue per employee | $640K |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $64K |
| Cross-check: revenue implied by PPP payroll | $104K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $160K |
| Multiple for this size and industry | 2.5× |
| Value range | $76K – $227K |
| Revenue range | $379K – $757K |
| EBITDA range | $38K – $76K |
| Industry (NAICS) | Unclassified (999990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $3K | 1 |
About D-Rock LLC
D-Rock LLC is an unclassified company in Piedmont, Oklahoma. Its estimated annual revenue is about $640K, with roughly $64K of EBITDA. It has about 1 employees. Its estimated business value is $160K (likely range $76K–$227K).
Common questions
- Who owns D-Rock LLC?
- The owner of D-Rock LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D-Rock LLC make?
- SeeBITDA estimates D-Rock LLC's annual revenue at about $640K (likely between $379K and $757K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D-Rock LLC worth?
- About $160K, roughly 2.5× its estimated EBITDA of $64K, typical for a unclassified company its size. Likely range: $76K–$227K.
- How many employees does D-Rock LLC have?
- About 1, as reported on its PPP loan.