Hurnu LLC
How we got $336K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HURNU LLC this business | $1.3M | — |
| DH SERVICES GROUP INC Yukon · 1 employees | $446K | 0.8 mi |
| HTJ LLC Yukon · 3 employees | $1.9M | 1.9 mi |
| REDLINE4KIDS, INC. Yukon · 1 employees | $383K | 2.7 mi |
| AMBER BALLARD LLC Oklahoma City · 1 employees | $640K | 2.9 mi |
| FLAVOR TRAIN, INC Yukon · 10 employees | $2.8M | 3.5 mi |
| LA POMODORI LLC Oklahoma City · 9 employees | $1.9M | 3.7 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $794K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $134K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $336K |
| Multiple for this size and industry | 2.5× |
| Value range | $177K – $459K |
| Revenue range | $883K – $1.5M |
| EBITDA range | $88K – $153K |
| Industry (NAICS) | Unclassified (999990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $21K | 7 |
About Hurnu LLC
Hurnu LLC is an unclassified company in Yukon, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $134K of EBITDA. It has about 7 employees. Its estimated business value is $336K (likely range $177K–$459K).
Common questions
- Who owns Hurnu LLC?
- The owner of Hurnu LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hurnu LLC make?
- SeeBITDA estimates Hurnu LLC's annual revenue at about $1.3M (likely between $883K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hurnu LLC worth?
- About $336K, roughly 2.5× its estimated EBITDA of $134K, typical for a unclassified company its size. Likely range: $177K–$459K.
- How many employees does Hurnu LLC have?
- About 7, as reported on its PPP loan.