D & S Incorporation
How we got $181K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D & S INCORPORATION this business | $923K | — |
| George's Happy Hog Bar Oklahoma City | $1.7M | 0.0 mi |
| Papa Dino's Pizza & Grill Oklahoma City | $1.7M | 0.1 mi |
| Faculty House Oklahoma City | $1.1M | 0.2 mi |
| Starbucks Coffee Company Oklahoma City | $1.7M | 0.3 mi |
| Subway Oklahoma City | $1.7M | 0.4 mi |
| Dunkin' Oklahoma City | $1.7M | 0.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $902K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $727K |
| Estimate: the two combined (geometric mean) | $923K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $101K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $181K |
| Multiple for this size and industry | 1.8× |
| Value range | $95K – $248K |
| Revenue range | $607K – $1.1M |
| EBITDA range | $66K – $115K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/20/2020 | first | $27K | 10 |
About D & S Incorporation
D & S Incorporation is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $923K, with roughly $101K of EBITDA. It has about 10 employees. Its estimated business value is $181K (likely range $95K–$248K).
Common questions
- Who owns D & S Incorporation?
- The owner of D & S Incorporation isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D & S Incorporation make?
- SeeBITDA estimates D & S Incorporation's annual revenue at about $923K (likely between $607K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D & S Incorporation worth?
- About $181K, roughly 1.8× its estimated EBITDA of $101K, typical for a restaurants company its size. Likely range: $95K–$248K.
- How many employees does D & S Incorporation have?
- About 10, as reported on its PPP loan.