D & S Paslay, L.L.C.
How we got $3.9M
Based on 36 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| D & S PASLAY, L.L.C. this business | $25.2M | — |
| R & J ENTERPRISES Wewoka · 8 employees | $7.3M | 6.4 mi |
| WILLIS QUICK STOP, INC Seminole · 8 employees | $4.5M | 16.6 mi |
| CROMWELL KINGS TRAVEL PLAZA INC Okemah · 12 employees | $6.0M | 20.4 mi |
| X217,LLC Okemah · 1 employees | $1.4M | 21.2 mi |
| MCCLURE'S 66 STOP INC Konawa · 11 employees | $6.4M | 21.6 mi |
| FOSSIL FUEL STUART, LLC Stuart · 13 employees | $7.5M | 21.7 mi |
The full calculation
| Employees reported to the SBA | 36 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $25.2M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $1.1M |
| Cross-check: revenue implied by PPP payroll | $5.8M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.8M – $5.5M |
| Revenue range | $14.9M – $29.8M |
| EBITDA range | $640K – $1.3M |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $49K | 36 |
About D & S Paslay, L.L.C.
D & S Paslay, L.L.C. is a retail trade company in Holdenville, Oklahoma. Its estimated annual revenue is about $25.2M, with roughly $1.1M of EBITDA. It has about 36 employees. Its estimated business value is $3.9M (likely range $1.8M–$5.5M).
Common questions
- Who owns D & S Paslay, L.L.C.?
- The owner of D & S Paslay, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does D & S Paslay, L.L.C. make?
- SeeBITDA estimates D & S Paslay, L.L.C.'s annual revenue at about $25.2M (likely between $14.9M and $29.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is D & S Paslay, L.L.C. worth?
- About $3.9M, roughly 3.6× its estimated EBITDA of $1.1M, typical for a retail trade company its size. Likely range: $1.8M–$5.5M.
- How many employees does D & S Paslay, L.L.C. have?
- About 36, as reported on its PPP loan.