Fossil Fuel Stuart, LLC
How we got $834K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| FOSSIL FUEL STUART, LLC this business | $7.5M | — |
| SAVANNA KINGS TRAVEL PLAZA INC. Savanna · 16 employees | $9.1M | 15.5 mi |
| RAM INC Mcalester · 72 employees | $56.4M | 19.1 mi |
| THE FILLING STATION INC. Mcalester · 15 employees | $6.7M | 19.2 mi |
| PAWAR INC Mcalester · 14 employees | $6.6M | 20.0 mi |
| D & S PASLAY, L.L.C. Holdenville · 36 employees | $25.2M | 21.7 mi |
| JTJ ENTERPRISE, INC. Mcalester · 7 employees | $6.6M | 23.7 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.5M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $348K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $834K |
| Multiple for this size and industry | 2.4× |
| Value range | $439K – $1.1M |
| Revenue range | $5.0M – $8.6M |
| EBITDA range | $229K – $396K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank and Trust Company of Broken ArrowPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank and Trust Company of Broken Arrow PPP 2020, PPP 2021 | All 149 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $44K | 13 |
| 1/25/2021 | second | $44K | 10 |
About Fossil Fuel Stuart, LLC
Fossil Fuel Stuart, LLC is a retail trade company in Stuart, Oklahoma. Its estimated annual revenue is about $7.5M, with roughly $348K of EBITDA. It has about 13 employees. Its estimated business value is $834K (likely range $439K–$1.1M).
Common questions
- Who owns Fossil Fuel Stuart, LLC?
- The owner of Fossil Fuel Stuart, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Fossil Fuel Stuart, LLC make?
- SeeBITDA estimates Fossil Fuel Stuart, LLC's annual revenue at about $7.5M (likely between $5.0M and $8.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Fossil Fuel Stuart, LLC worth?
- About $834K, roughly 2.4× its estimated EBITDA of $348K, typical for a retail trade company its size. Likely range: $439K–$1.1M.
- How many employees does Fossil Fuel Stuart, LLC have?
- About 13, as reported on its PPP loan.