Davis Family Farms, LLC
How we got $508K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 67% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 3 | $750K |
| 2023 | Form 5500 | 5 | $1.3M |
| 2024 | Form 5500 | 5 | $1.3M |
| 2025 | Form 5500 | 5 | $1.3M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DAVIS FAMILY FARMS, LLC this business | $1.2M | — |
| 3L GRAINS, LLC Tonkawa · 3 employees | $1.5M | 1.9 mi |
| RIVER ROAD FARMS INC Tonkawa · 3 employees | $1.3M | 3.9 mi |
| DITMORE FARMS LLC Tonkawa · 1 employees | $993K | 6.3 mi |
| 4 S FARMS LLC Tonkawa · 2 employees | $1.2M | 8.0 mi |
| DIAMOND K SEEDS LLC Red Rock · 6 employees | $2.8M | 8.2 mi |
| OTTO SEEDS, LLC Blackwell · 2 employees | $1.2M | 10.5 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $673K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $203K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $508K |
| Multiple for this size and industry | 2.5× |
| Value range | $267K – $695K |
| Revenue range | $784K – $1.4M |
| EBITDA range | $134K – $232K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111140) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $10K | 3 |
About Davis Family Farms, LLC
Davis Family Farms, LLC is an agriculture, forestry, fishing company in Tonkawa, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $203K of EBITDA. It has about 5 employees. Its estimated business value is $508K (likely range $267K–$695K).
Common questions
- Who owns Davis Family Farms, LLC?
- The owner of Davis Family Farms, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Davis Family Farms, LLC make?
- SeeBITDA estimates Davis Family Farms, LLC's annual revenue at about $1.2M (likely between $784K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Davis Family Farms, LLC worth?
- About $508K, roughly 2.5× its estimated EBITDA of $203K, typical for a agriculture, forestry, fishing company its size. Likely range: $267K–$695K.
- How many employees does Davis Family Farms, LLC have?
- About 5, from its 2025 retirement-plan filing.