Otto Seeds, LLC
How we got $526K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OTTO SEEDS, LLC this business | $1.2M | — |
| DEWITT ACRES LLC Braman · 2 employees | $1.2M | 5.4 mi |
| DITMORE FARMS LLC Tonkawa · 1 employees | $993K | 8.2 mi |
| 3L GRAINS, LLC Tonkawa · 3 employees | $1.5M | 9.0 mi |
| DAVIS FAMILY FARMS, LLC Tonkawa · 3 employees | $1.2M | 10.5 mi |
| ED FARMS LLC Newkirk · 5 employees | $2.3M | 10.8 mi |
| BACHMAN FAMILY FARMS LLC Deer Creek · 9 employees | $3.9M | 11.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $211K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $526K |
| Multiple for this size and industry | 2.5× |
| Value range | $277K – $720K |
| Revenue range | $812K – $1.4M |
| EBITDA range | $138K – $240K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $16K | 2 |
About Otto Seeds, LLC
Otto Seeds, LLC is an agriculture, forestry, fishing company in Blackwell, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $211K of EBITDA. It has about 2 employees. Its estimated business value is $526K (likely range $277K–$720K).
Common questions
- Who owns Otto Seeds, LLC?
- The owner of Otto Seeds, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Otto Seeds, LLC make?
- SeeBITDA estimates Otto Seeds, LLC's annual revenue at about $1.2M (likely between $812K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Otto Seeds, LLC worth?
- About $526K, roughly 2.5× its estimated EBITDA of $211K, typical for a agriculture, forestry, fishing company its size. Likely range: $277K–$720K.
- How many employees does Otto Seeds, LLC have?
- About 2, as reported on its PPP loan.