Decom, Inc.
How we got $1.1M
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DECOM, INC. this business | $8.4M | — |
| PEAK SERVICES LLC Tulsa · 1 employees | $1.9M | 0.2 mi |
| J R & S WHOLESALE, INC. Tulsa · 1 employees | $1.7M | 3.4 mi |
| ROARK ACRES HONEY FARMS LLC Jenks · 10 employees | $17.4M | 3.7 mi |
| D & R ASSOCIATES LLC Broken Arrow · 8 employees | $17.5M | 5.9 mi |
| FRONTIER PRODUCE INC. Tulsa · 47 employees | $52.1M | 6.7 mi |
| LUCY FOOD AND TORTILLA DISTRIBUTORSHIP INC Tulsa · 1 employees | $1.6M | 7.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.9M |
| Estimate: the two combined (geometric mean) | $8.4M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $379K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.9× |
| Value range | $578K – $1.5M |
| Revenue range | $5.5M – $9.6M |
| EBITDA range | $249K – $432K |
| Industry (NAICS) | General Line Grocery Merchant Wholesalers (424410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $43K | 2 |
About Decom, Inc.
Decom, Inc. is a general line grocery merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $8.4M, with roughly $379K of EBITDA. It has about 2 employees. Its estimated business value is $1.1M (likely range $578K–$1.5M).
Common questions
- Who owns Decom, Inc.?
- The owner of Decom, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Decom, Inc. make?
- SeeBITDA estimates Decom, Inc.'s annual revenue at about $8.4M (likely between $5.5M and $9.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Decom, Inc. worth?
- About $1.1M, roughly 2.9× its estimated EBITDA of $379K, typical for a general line grocery merchant wholesalers company its size. Likely range: $578K–$1.5M.
- How many employees does Decom, Inc. have?
- About 2, as reported on its PPP loan.