J R & S Wholesale, Inc.
How we got $233K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| J R & S WHOLESALE, INC. this business | $1.7M | — |
| FRONTIER PRODUCE INC. Tulsa · 47 employees | $52.1M | 3.2 mi |
| PEAK SERVICES LLC Tulsa · 1 employees | $1.9M | 3.3 mi |
| DECOM, INC. Tulsa · 2 employees | $8.4M | 3.4 mi |
| Central Foods Tulsa | $3.0M | 3.9 mi |
| BROASTER FOOD SYSTEMS INC Tulsa · 4 employees | $13.0M | 4.4 mi |
| LUCY FOOD AND TORTILLA DISTRIBUTORSHIP INC Tulsa · 1 employees | $1.6M | 4.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $918K |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $97K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $233K |
| Multiple for this size and industry | 2.4× |
| Value range | $122K – $318K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $64K – $111K |
| Industry (NAICS) | General Line Grocery Merchant Wholesalers (424410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $4K | 1 |
| 3/1/2021 | second | $4K | 1 |
About J R & S Wholesale, Inc.
J R & S Wholesale, Inc. is a general line grocery merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $97K of EBITDA. It has about 1 employees. Its estimated business value is $233K (likely range $122K–$318K).
Common questions
- Who owns J R & S Wholesale, Inc.?
- The owner of J R & S Wholesale, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does J R & S Wholesale, Inc. make?
- SeeBITDA estimates J R & S Wholesale, Inc.'s annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is J R & S Wholesale, Inc. worth?
- About $233K, roughly 2.4× its estimated EBITDA of $97K, typical for a general line grocery merchant wholesalers company its size. Likely range: $122K–$318K.
- How many employees does J R & S Wholesale, Inc. have?
- About 1, as reported on its PPP loan.