Devaults One Inc
How we got $946K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 6% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEVAULTS ONE INC this business | $4.0M | — |
| DEALERS AUTO AUCTION OF OKC, INC Oklahoma City · 153 employees | $342.6M | 1.0 mi |
| OKC TRAILER MARKETING INC. Oklahoma City · 4 employees | $2.6M | 1.2 mi |
| BEST PRICE AUTO SALVAGE L.L.C. Oklahoma City · 11 employees | $2.4M | 1.7 mi |
| VILLA AUTO PLAZA LLC Oklahoma City · 1 employees | $4.5M | 1.9 mi |
| OKLAHOMA AUTO EXCHANGE, LLC Oklahoma City · 67 employees | $150.0M | 2.6 mi |
| VITTORIA INDUSTRIES NORTH AMERICA, INC. Oklahoma City · 18 employees | $18.2M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $338K |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has fallen 15% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $946K |
| Multiple for this size and industry | 2.8× |
| Value range | $568K – $1.5M |
| Revenue range | $3.0M – $5.3M |
| EBITDA range | $253K – $439K |
| Industry (NAICS) | Motor Vehicle Supplies and New Parts Merchant Wholesalers (423120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $75K | 9 |
About Devaults One Inc
Devaults One Inc is a motor vehicle supplies and new parts merchant wholesalers company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $338K of EBITDA. It has about 9 employees. Its estimated business value is $946K (likely range $568K–$1.5M).
Common questions
- Who owns Devaults One Inc?
- The owner of Devaults One Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Devaults One Inc make?
- SeeBITDA estimates Devaults One Inc's annual revenue at about $4.0M (likely between $3.0M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Devaults One Inc worth?
- About $946K, roughly 2.8× its estimated EBITDA of $338K, typical for a motor vehicle supplies and new parts merchant wholesalers company its size. Likely range: $568K–$1.5M.
- How many employees does Devaults One Inc have?
- About 9, as reported on its PPP loan.