Dewberry Water Works LLC
How we got $274K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DEWBERRY WATER WORKS LLC this business | $758K | — |
| JOSUE MAURICIO Tulsa · 4 employees | $1.2M | 1.8 mi |
| LIVING WATER IRRIGATION, LLC Tulsa · 10 employees | $3.7M | 2.7 mi |
| WOODWARD IRRIGATION INC Broken Arrow · 2 employees | $356K | 2.9 mi |
| REGIONAL IRRIGATION, INC Tulsa · 7 employees | $1.7M | 4.9 mi |
| IRRIGATION DESIGN & CONSULTING LLC Broken Arrow · 1 employees | $370K | 5.0 mi |
| SOUTH TULSA IRRIGATION INC. Bixby · 7 employees | $1.7M | 8.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $512K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $862K |
| Estimate: the two combined (geometric mean) | $758K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $110K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $274K |
| Multiple for this size and industry | 2.5× |
| Value range | $144K – $375K |
| Revenue range | $498K – $864K |
| EBITDA range | $72K – $125K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $22K | 2 |
About Dewberry Water Works LLC
Dewberry Water Works LLC is a water supply and irrigation systems company in Tulsa, Oklahoma. Its estimated annual revenue is about $758K, with roughly $110K of EBITDA. It has about 2 employees. Its estimated business value is $274K (likely range $144K–$375K).
Common questions
- Who owns Dewberry Water Works LLC?
- The owner of Dewberry Water Works LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dewberry Water Works LLC make?
- SeeBITDA estimates Dewberry Water Works LLC's annual revenue at about $758K (likely between $498K and $864K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dewberry Water Works LLC worth?
- About $274K, roughly 2.5× its estimated EBITDA of $110K, typical for a water supply and irrigation systems company its size. Likely range: $144K–$375K.
- How many employees does Dewberry Water Works LLC have?
- About 2, as reported on its PPP loan.