Irrigation Design & Consulting LLC
How we got $157K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Irrigation Design and Consulting provides precision-driven irrigation plans and consultancy for clients, focusing on water conservation and cost savings. Its services cover commercial, large commercial, municipal and community irrigation design.
From the company's website. Industry: Water Supply and Irrigation Systems.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- CLEVELAND PETROLEUM PRODUCTS, INC. · Cleveland, 40 mi · $49.5M
- TRAMEL ENTERPRISES INC. · Locust Grove, 40 mi · $25.9M
- FIRST TRA INCORPORATED · Chandler, 64 mi · $23.1M
- COPAN TRUCK STOP, INC · Copan, 62 mi · $21.8M
- PERFECT FOOD AND GAS 1 INC · Tulsa, 11 mi · $21.0M
- SJCO HOLDINGS, LLC · Tulsa, 8 mi · $62.0M
- ACRON 2 PORSCHE DRIVE, ATLANTA LLC · Tulsa, 12 mi · $56.3M
- STAN JOHNSON SERVICES, INC. · Tulsa, 8 mi · $53.6M
- SANFORD BROTHERS CO., INC. & SUBSIDIARIES · Tulsa, 14 mi · $46.1M
- MCGRAW DAVISSON STEWART, LLC · Tulsa, 11 mi · $42.5M
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| IRRIGATION DESIGN & CONSULTING LLC this business | $370K | — |
| WOODWARD IRRIGATION INC Broken Arrow · 2 employees | $356K | 2.2 mi |
| SOUTH TULSA IRRIGATION INC. Bixby · 7 employees | $1.7M | 3.8 mi |
| LIVING WATER IRRIGATION, LLC Tulsa · 10 employees | $3.7M | 4.5 mi |
| DEWBERRY WATER WORKS LLC Tulsa · 2 employees | $758K | 5.0 mi |
| JOSUE MAURICIO Tulsa · 4 employees | $1.2M | 6.2 mi |
| D.L. INVESTMENTS, INC. Coweta · 4 employees | $1.2M | 6.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $256K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $412K |
| Estimate: the two combined (geometric mean) | $370K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $63K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $157K |
| Multiple for this size and industry | 2.5× |
| Value range | $83K – $215K |
| Revenue range | $243K – $422K |
| EBITDA range | $41K – $72K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFNB CowetaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FNB Coweta PPP 2021 | All 118 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/24/2021 | first | $10K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Irrigation Design & Consulting LLC
Irrigation Design & Consulting LLC is a water supply and irrigation systems company in Broken Arrow, Oklahoma, in business since 2019. It is owned by Matthew McFarling (Founder & President). Its estimated annual revenue is about $370K, with roughly $63K of EBITDA. It has about 1 employees. Its estimated business value is $157K (likely range $83K–$215K).
Common questions
- Who owns Irrigation Design & Consulting LLC?
- Irrigation Design & Consulting LLC is owned by Matthew McFarling (Founder & President), according to public sources such as the company's website or filings.
- How much revenue does Irrigation Design & Consulting LLC make?
- SeeBITDA estimates Irrigation Design & Consulting LLC's annual revenue at about $370K (likely between $243K and $422K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Irrigation Design & Consulting LLC worth?
- About $157K, roughly 2.5× its estimated EBITDA of $63K, typical for a water supply and irrigation systems company its size. Likely range: $83K–$215K.
- How many employees does Irrigation Design & Consulting LLC have?
- About 1, as reported on its PPP loan.
- When was Irrigation Design & Consulting LLC founded?
- Irrigation Design & Consulting LLC has been in business since 2019.