Dhara LLC
How we got $368K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DHARA LLC this business | $3.2M | — |
| RANK5 LLC Cyril · 7 employees | $3.8M | 9.4 mi |
| SONI'S FOOD MART Cyril · 5 employees | $3.8M | 9.5 mi |
| KURTS FULL SERVICE STATION LLC Cement · 2 employees | $2.4M | 13.2 mi |
| TC'S TOTAL SERVICE LLC Fort Cobb · 4 employees | $4.7M | 15.1 mi |
| WICHITA TRIBE INDUSTRIAL DEVELOPMENT COMMISSION Anadarko · 12 employees | $7.5M | 15.9 mi |
| HOP & SACK #12, INC. Lawton · 11 employees | $6.4M | 17.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $184K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $368K |
| Multiple for this size and industry | 2× |
| Value range | $193K – $503K |
| Revenue range | $2.1M – $3.6M |
| EBITDA range | $121K – $210K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $13K | 5 |
About Dhara LLC
Dhara LLC is a retail trade company in Apache, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $184K of EBITDA. It has about 5 employees. Its estimated business value is $368K (likely range $193K–$503K).
Common questions
- Who owns Dhara LLC?
- The owner of Dhara LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dhara LLC make?
- SeeBITDA estimates Dhara LLC's annual revenue at about $3.2M (likely between $2.1M and $3.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dhara LLC worth?
- About $368K, roughly 2× its estimated EBITDA of $184K, typical for a retail trade company its size. Likely range: $193K–$503K.
- How many employees does Dhara LLC have?
- About 5, as reported on its PPP loan.