Hop & Sack #12, Inc.
How we got $810K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| HOP & SACK #12, INC. this business | $6.4M | — |
| LEOS AND KENS TRUCKSTOP LP Lawton · 7 employees | $4.4M | 3.1 mi |
| REDWOOD, INC. Lawton · 5 employees | $6.3M | 10.0 mi |
| HOP & SACK # 3, INC. Cache · 7 employees | $5.1M | 13.9 mi |
| DHARA LLC Apache · 5 employees | $3.2M | 17.3 mi |
| PAS LLC Walters · 8 employees | $7.3M | 19.5 mi |
| RANK5 LLC Cyril · 7 employees | $3.8M | 20.7 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.7M |
| Estimate: the two combined (geometric mean) | $6.4M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $337K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $810K |
| Multiple for this size and industry | 2.4× |
| Value range | $426K – $1.1M |
| Revenue range | $4.2M – $7.3M |
| EBITDA range | $222K – $385K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $38K | 11 |
About Hop & Sack #12, Inc.
Hop & Sack #12, Inc. is a retail trade company in Lawton, Oklahoma. Its estimated annual revenue is about $6.4M, with roughly $337K of EBITDA. It has about 11 employees. Its estimated business value is $810K (likely range $426K–$1.1M).
Common questions
- Who owns Hop & Sack #12, Inc.?
- The owner of Hop & Sack #12, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Hop & Sack #12, Inc. make?
- SeeBITDA estimates Hop & Sack #12, Inc.'s annual revenue at about $6.4M (likely between $4.2M and $7.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Hop & Sack #12, Inc. worth?
- About $810K, roughly 2.4× its estimated EBITDA of $337K, typical for a retail trade company its size. Likely range: $426K–$1.1M.
- How many employees does Hop & Sack #12, Inc. have?
- About 11, as reported on its PPP loan.