Pas LLC
How we got $917K
Based on 8 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAS LLC this business | $7.3M | — |
| LEOS AND KENS TRUCKSTOP LP Lawton · 7 employees | $4.4M | 16.6 mi |
| REDWOOD, INC. Lawton · 5 employees | $6.3M | 16.8 mi |
| EDGEWOODS LLC Comanche · 7 employees | $5.1M | 17.4 mi |
| HOP & SACK #12, INC. Lawton · 11 employees | $6.4M | 19.6 mi |
| SAINI CORPORATION Duncan · 5 employees | $4.1M | 21.4 mi |
| TIMMINS SERVICE LLC Duncan · 2 employees | $2.4M | 22.0 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $7.3M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $382K |
| Cross-check: revenue implied by PPP payroll | $2.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $917K |
| Multiple for this size and industry | 2.4× |
| Value range | $434K – $1.3M |
| Revenue range | $4.3M – $8.6M |
| EBITDA range | $226K – $452K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $13K | 8 |
About Pas LLC
Pas LLC is a retail trade company in Walters, Oklahoma. Its estimated annual revenue is about $7.3M, with roughly $382K of EBITDA. It has about 8 employees. Its estimated business value is $917K (likely range $434K–$1.3M).
Common questions
- Who owns Pas LLC?
- The owner of Pas LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pas LLC make?
- SeeBITDA estimates Pas LLC's annual revenue at about $7.3M (likely between $4.3M and $8.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pas LLC worth?
- About $917K, roughly 2.4× its estimated EBITDA of $382K, typical for a retail trade company its size. Likely range: $434K–$1.3M.
- How many employees does Pas LLC have?
- About 8, as reported on its PPP loan.