Edgewoods LLC
How we got $641K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EDGEWOODS LLC this business | $5.1M | — |
| SAINI CORPORATION Duncan · 5 employees | $4.1M | 9.8 mi |
| TIMMINS SERVICE LLC Duncan · 2 employees | $2.4M | 10.0 mi |
| CITY MART ENERGY LLC Duncan · 14 employees | $15.3M | 10.2 mi |
| VALON MUSA Duncan · 2 employees | $1.9M | 12.6 mi |
| JW'S TRAVEL STOP, LLC Waurika · 41 employees | $17.5M | 14.0 mi |
| BRAY STORE LLC. Marlow · 8 employees | $6.8M | 19.4 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $5.1M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $267K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $641K |
| Multiple for this size and industry | 2.4× |
| Value range | $337K – $876K |
| Revenue range | $3.3M – $5.8M |
| EBITDA range | $176K – $304K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $24K | 7 |
About Edgewoods LLC
Edgewoods LLC is a retail trade company in Comanche, Oklahoma. Its estimated annual revenue is about $5.1M, with roughly $267K of EBITDA. It has about 7 employees. Its estimated business value is $641K (likely range $337K–$876K).
Common questions
- Who owns Edgewoods LLC?
- The owner of Edgewoods LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Edgewoods LLC make?
- SeeBITDA estimates Edgewoods LLC's annual revenue at about $5.1M (likely between $3.3M and $5.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Edgewoods LLC worth?
- About $641K, roughly 2.4× its estimated EBITDA of $267K, typical for a retail trade company its size. Likely range: $337K–$876K.
- How many employees does Edgewoods LLC have?
- About 7, as reported on its PPP loan.