Jw's Travel Stop, LLC
How we got $2.3M
Based on its 41 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| JW'S TRAVEL STOP, LLC this business | $17.5M | — |
| EDGEWOODS LLC Comanche · 7 employees | $5.1M | 14.0 mi |
| SPEEDY G'S 3, INC. Ringling · 24 employees | $12.2M | 21.1 mi |
| BANAJ INC Ringling · 4 employees | $3.2M | 22.3 mi |
| PAS LLC Walters · 8 employees | $7.3M | 23.1 mi |
| SAINI CORPORATION Duncan · 5 employees | $4.1M | 23.6 mi |
| TIMMINS SERVICE LLC Duncan · 2 employees | $2.4M | 23.8 mi |
The full calculation
| Employees reported to the SBA | 41 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $24.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.7M |
| Estimate: the two combined (geometric mean) | $17.5M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $752K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3× |
| Value range | $1.2M – $3.1M |
| Revenue range | $11.5M – $19.9M |
| EBITDA range | $495K – $857K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020, PPP 2021 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $82K | 25 |
| 3/23/2021 | second | $105K | 41 |
About Jw's Travel Stop, LLC
Jw's Travel Stop, LLC is a retail trade company in Waurika, Oklahoma. Its estimated annual revenue is about $17.5M, with roughly $752K of EBITDA. It has about 41 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.1M).
Common questions
- Who owns Jw's Travel Stop, LLC?
- The owner of Jw's Travel Stop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Jw's Travel Stop, LLC make?
- SeeBITDA estimates Jw's Travel Stop, LLC's annual revenue at about $17.5M (likely between $11.5M and $19.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Jw's Travel Stop, LLC worth?
- About $2.3M, roughly 3× its estimated EBITDA of $752K, typical for a retail trade company its size. Likely range: $1.2M–$3.1M.
- How many employees does Jw's Travel Stop, LLC have?
- About 41, as reported on its PPP loan.