Discount Smoke Shop, LLC
How we got $858K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 34 years (since 1992)
From public records and the company's website, not a statement that it's for sale.
What they do
Discount Smoke Shop, Inc. is a privately held corporation in business since 1992 that sells tobacco, tobacco accessories, liquor, beer and wine at discount prices. It also owns Rudy's Discount Smoke Shops, Cigarettes for Less, Thrifty Discount Smoke Shops and Smokin' Deals, located throughout Missouri, South Dakota and North Dakota.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DISCOUNT SMOKE SHOP, LLC this business | $4.3M | — |
| JOEY'S GENERAL STORE, LLC Stigler · 4 employees | $2.9M | 0.3 mi |
| BEST VALUE MOBILE HOMES, INC. Sallisaw · 11 employees | $8.7M | 22.1 mi |
| PIERCE FEEDS LLC Sallisaw · 9 employees | $2.9M | 23.3 mi |
| SALLISAW CAR AUDIO AND MORE LLC Sallisaw · 2 employees | $1.5M | 23.9 mi |
| COLE'S OLDE TIME GENERAL STORE Wilburton · 2 employees | $1.5M | 25.3 mi |
| KENNETH D. MORGAN LLC Shady Point · 1 employees | $426K | 27.2 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $357K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $858K |
| Multiple for this size and industry | 2.4× |
| Value range | $451K – $1.2M |
| Revenue range | $2.9M – $4.9M |
| EBITDA range | $235K – $408K |
| Industry (NAICS) | Retail Trade (453991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Discount Smoke Shop, Inc. has been in business since 1992, we are a privately held corporation that sells tobacco, tobacco accessories, liquor, beer and wine.”
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $46K | 12 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Discount Smoke Shop, LLC
Discount Smoke Shop, LLC is a retail trade company in Stigler, Oklahoma, in business since 1992. Its estimated annual revenue is about $4.3M, with roughly $357K of EBITDA. It has about 12 employees. Its estimated business value is $858K (likely range $451K–$1.2M).
Common questions
- Who owns Discount Smoke Shop, LLC?
- The owner of Discount Smoke Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Discount Smoke Shop, LLC make?
- SeeBITDA estimates Discount Smoke Shop, LLC's annual revenue at about $4.3M (likely between $2.9M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Discount Smoke Shop, LLC worth?
- About $858K, roughly 2.4× its estimated EBITDA of $357K, typical for a retail trade company its size. Likely range: $451K–$1.2M.
- How many employees does Discount Smoke Shop, LLC have?
- About 12, as reported on its PPP loan.
- When was Discount Smoke Shop, LLC founded?
- Discount Smoke Shop, LLC has been in business since 1992.