Pierce Feeds LLC
How we got $623K
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PIERCE FEEDS LLC this business | $2.9M | — |
| SALLISAW CAR AUDIO AND MORE LLC Sallisaw · 2 employees | $1.5M | 0.7 mi |
| BEST VALUE MOBILE HOMES, INC. Sallisaw · 11 employees | $8.7M | 1.6 mi |
| IRON POST SMOKE SHOP Roland · 4 employees | $2.1M | 15.2 mi |
| JOEY'S GENERAL STORE, LLC Stigler · 4 employees | $2.9M | 23.1 mi |
| DISCOUNT SMOKE SHOP, LLC Stigler · 12 employees | $4.3M | 23.3 mi |
| KENNETH D. MORGAN LLC Shady Point · 1 employees | $426K | 23.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $259K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $623K |
| Multiple for this size and industry | 2.4× |
| Value range | $328K – $852K |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $171K – $296K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $25K | 9 |
About Pierce Feeds LLC
Pierce Feeds LLC is a retail trade company in Sallisaw, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $259K of EBITDA. It has about 9 employees. Its estimated business value is $623K (likely range $328K–$852K).
Common questions
- Who owns Pierce Feeds LLC?
- The owner of Pierce Feeds LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pierce Feeds LLC make?
- SeeBITDA estimates Pierce Feeds LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pierce Feeds LLC worth?
- About $623K, roughly 2.4× its estimated EBITDA of $259K, typical for a retail trade company its size. Likely range: $328K–$852K.
- How many employees does Pierce Feeds LLC have?
- About 9, as reported on its PPP loan.