Divine 116 LLC
How we got $600K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DIVINE 116 LLC this business | $2.6M | — |
| OFF MAIN T-SHIRT CO LLC Ada · 2 employees | $702K | 0.1 mi |
| RENEWABLE WHOLESALE LLC Ada · 7 employees | $1.8M | 1.5 mi |
| CHRISTY MORRIS Stratford · 1 employees | $776K | 17.5 mi |
| KJ MORTON LLC Stratford · 18 employees | $6.3M | 18.1 mi |
| PAMPER ME BOUTIQUE LLC Sulphur · 2 employees | $733K | 24.8 mi |
| THIRD AND BROADWAY, LLC Sulphur · 3 employees | $1.5M | 24.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $2.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $250K |
| Cross-check: revenue implied by PPP payroll | $307K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $600K |
| Multiple for this size and industry | 2.4× |
| Value range | $284K – $852K |
| Revenue range | $1.6M – $3.1M |
| EBITDA range | $148K – $296K |
| Industry (NAICS) | Retail Trade (448140) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $4K | 4 |
About Divine 116 LLC
Divine 116 LLC is a retail trade company in Ada, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $250K of EBITDA. It has about 4 employees. Its estimated business value is $600K (likely range $284K–$852K).
Common questions
- Who owns Divine 116 LLC?
- The owner of Divine 116 LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Divine 116 LLC make?
- SeeBITDA estimates Divine 116 LLC's annual revenue at about $2.6M (likely between $1.6M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Divine 116 LLC worth?
- About $600K, roughly 2.4× its estimated EBITDA of $250K, typical for a retail trade company its size. Likely range: $284K–$852K.
- How many employees does Divine 116 LLC have?
- About 4, as reported on its PPP loan.