Pamper Me Boutique LLC
How we got $180K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PAMPER ME BOUTIQUE LLC this business | $733K | — |
| THIRD AND BROADWAY, LLC Sulphur · 3 employees | $1.5M | 0.1 mi |
| THIRD & BROADWAY LLC Sulphur · 3 employees | $1.5M | 0.1 mi |
| METTRY'S DEPARTMENT STORE, INC. Wynnewood · 7 employees | $2.9M | 14.7 mi |
| STEPPIN OUT WESTERN OUTFITTERS, INC. Pauls Valley · 19 employees | $5.5M | 17.3 mi |
| CHRISTY MORRIS Stratford · 1 employees | $776K | 18.2 mi |
| THE WHITE FEATHER LLC Pauls Valley · 1 employees | $319K | 21.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $372K |
| Estimate: the two combined (geometric mean) | $733K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $180K |
| Multiple for this size and industry | 2× |
| Value range | $95K – $247K |
| Revenue range | $482K – $836K |
| EBITDA range | $59K – $103K |
| Industry (NAICS) | Retail Trade (448140) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $5K | 2 |
| 1/30/2021 | second | $4K | 2 |
About Pamper Me Boutique LLC
Pamper Me Boutique LLC is a retail trade company in Sulphur, Oklahoma. Its estimated annual revenue is about $733K, with roughly $90K of EBITDA. It has about 2 employees. Its estimated business value is $180K (likely range $95K–$247K).
Common questions
- Who owns Pamper Me Boutique LLC?
- The owner of Pamper Me Boutique LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pamper Me Boutique LLC make?
- SeeBITDA estimates Pamper Me Boutique LLC's annual revenue at about $733K (likely between $482K and $836K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pamper Me Boutique LLC worth?
- About $180K, roughly 2× its estimated EBITDA of $90K, typical for a retail trade company its size. Likely range: $95K–$247K.
- How many employees does Pamper Me Boutique LLC have?
- About 2, as reported on its PPP loan.