Steppin Out Western Outfitters, Inc.
How we got $1.1M
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEPPIN OUT WESTERN OUTFITTERS, INC. this business | $5.5M | — |
| METTRY'S DEPARTMENT STORE, INC. Wynnewood · 7 employees | $2.9M | 2.8 mi |
| THE WHITE FEATHER LLC Pauls Valley · 1 employees | $319K | 6.2 mi |
| CHRISTY MORRIS Stratford · 1 employees | $776K | 15.5 mi |
| THIRD AND BROADWAY, LLC Sulphur · 3 employees | $1.5M | 17.2 mi |
| THIRD & BROADWAY LLC Sulphur · 3 employees | $1.5M | 17.2 mi |
| PAMPER ME BOUTIQUE LLC Sulphur · 2 employees | $733K | 17.3 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $5.5M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $473K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.4× |
| Value range | $597K – $1.6M |
| Revenue range | $3.6M – $6.2M |
| EBITDA range | $311K – $539K |
| Industry (NAICS) | Retail Trade (448150) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Pauls Valley National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Pauls Valley National Bank PPP 2020 | All 172 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $76K | 19 |
2 locations
| 35646 HWY 29 | Pauls Valley | This listing |
| 625 W Grand Ave | Chickasha | View |
Revenue, profit and value are for the whole company.
About Steppin Out Western Outfitters, Inc.
Steppin Out Western Outfitters, Inc. is a retail trade company in Pauls Valley, Oklahoma. Its estimated annual revenue is about $5.5M, with roughly $473K of EBITDA. It has about 19 employees. Its estimated business value is $1.1M (likely range $597K–$1.6M). It has 2 locations.
Common questions
- Who owns Steppin Out Western Outfitters, Inc.?
- The owner of Steppin Out Western Outfitters, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Steppin Out Western Outfitters, Inc. make?
- SeeBITDA estimates Steppin Out Western Outfitters, Inc.'s annual revenue at about $5.5M (likely between $3.6M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Steppin Out Western Outfitters, Inc. worth?
- About $1.1M, roughly 2.4× its estimated EBITDA of $473K, typical for a retail trade company its size. Likely range: $597K–$1.6M.
- How many employees does Steppin Out Western Outfitters, Inc. have?
- About 19, as reported on its PPP loan.