Dlf LLC
How we got $1.0M
Based on its 40 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DLF LLC this business | $4.9M | — |
| HH Public House Edmond | $760K | 1.0 mi |
| SIDECAR CHISOLM CREEK LLC Edmond · 20 employees | $2.7M | 1.3 mi |
| Buffalo Wild Wings Edmond | $760K | 1.4 mi |
| Sidecar Barley & Wine Bar Edmond | $760K | 2.1 mi |
| b164 Wine Bar Oklahoma City | $760K | 2.2 mi |
| BB.Q Chicken NOKC Oklahoma City | $760K | 2.5 mi |
The full calculation
| Employees reported to the SBA | 40 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.6M |
| Estimate: the two combined (geometric mean) | $4.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $446K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.3× |
| Value range | $539K – $1.4M |
| Revenue range | $3.2M – $5.6M |
| EBITDA range | $293K – $508K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $252K | 40 |
About Dlf LLC
Dlf LLC is a bars company in Edmond, Oklahoma. Its estimated annual revenue is about $4.9M, with roughly $446K of EBITDA. It has about 40 employees. Its estimated business value is $1.0M (likely range $539K–$1.4M).
Common questions
- Who owns Dlf LLC?
- The owner of Dlf LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dlf LLC make?
- SeeBITDA estimates Dlf LLC's annual revenue at about $4.9M (likely between $3.2M and $5.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dlf LLC worth?
- About $1.0M, roughly 2.3× its estimated EBITDA of $446K, typical for a bars company its size. Likely range: $539K–$1.4M.
- How many employees does Dlf LLC have?
- About 40, as reported on its PPP loan.