Sidecar Chisolm Creek LLC
How we got $607K
Based on its 20 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 21% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SIDECAR CHISOLM CREEK LLC this business | $2.7M | — |
| Buffalo Wild Wings Edmond | $757K | 0.5 mi |
| HH Public House Edmond | $757K | 1.0 mi |
| DLF LLC Edmond · 40 employees | $4.9M | 1.3 mi |
| 1884 at The Railyard Edmond | $757K | 1.8 mi |
| CTB 3, LLC Edmond · 26 employees | $1.7M | 1.8 mi |
| Round Midnight Edmond | $757K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.3M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $264K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $607K |
| Multiple for this size and industry | 2.3× |
| Value range | $320K – $831K |
| Revenue range | $1.8M – $3.0M |
| EBITDA range | $174K – $301K |
| Industry (NAICS) | Drinking Places (Alcoholic Beverages) (722410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | second | $207K | 20 |
About Sidecar Chisolm Creek LLC
Sidecar Chisolm Creek LLC is a bars company in Edmond, Oklahoma. Its estimated annual revenue is about $2.7M, with roughly $264K of EBITDA. It has about 20 employees. Its estimated business value is $607K (likely range $320K–$831K).
Common questions
- Who owns Sidecar Chisolm Creek LLC?
- The owner of Sidecar Chisolm Creek LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sidecar Chisolm Creek LLC make?
- SeeBITDA estimates Sidecar Chisolm Creek LLC's annual revenue at about $2.7M (likely between $1.8M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sidecar Chisolm Creek LLC worth?
- About $607K, roughly 2.3× its estimated EBITDA of $264K, typical for a bars company its size. Likely range: $320K–$831K.
- How many employees does Sidecar Chisolm Creek LLC have?
- About 20, as reported on its PPP loan.