Dock's General Store, LLC
How we got $300K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DOCK'S GENERAL STORE, LLC this business | $2.2M | — |
| PRUETT'S FOOD, INC. Broken Bow · 500 employees | $270.3M | 0.4 mi |
| BB&I, LLC Broken Bow · 10 employees | $3.1M | 0.7 mi |
| SOUTHERN TIMBER INC Broken Bow · 29 employees | $9.4M | 1.1 mi |
| GLOVER RIVER ENTERPRISES LLC Broken Bow · 4 employees | $2.0M | 10.2 mi |
| RANEY ENTERPRISES LLC Idabel · 11 employees | $3.2M | 10.6 mi |
| TOM STORE LLC Haworth · 1 employees | $884K | 22.0 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $150K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $300K |
| Multiple for this size and industry | 2× |
| Value range | $158K – $411K |
| Revenue range | $1.5M – $2.5M |
| EBITDA range | $99K – $171K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Idabel National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Idabel National Bank PPP 2020, PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $16K | 4 |
| 2/3/2021 | second | $16K | 4 |
About Dock's General Store, LLC
Dock's General Store, LLC is a grocery and convenience retailers company in Broken Bow, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $150K of EBITDA. It has about 4 employees. Its estimated business value is $300K (likely range $158K–$411K).
Common questions
- Who owns Dock's General Store, LLC?
- The owner of Dock's General Store, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dock's General Store, LLC make?
- SeeBITDA estimates Dock's General Store, LLC's annual revenue at about $2.2M (likely between $1.5M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dock's General Store, LLC worth?
- About $300K, roughly 2× its estimated EBITDA of $150K, typical for a grocery and convenience retailers company its size. Likely range: $158K–$411K.
- How many employees does Dock's General Store, LLC have?
- About 4, as reported on its PPP loan.