Tom Store LLC
How we got $131K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| TOM STORE LLC this business | $884K | — |
| RANEY ENTERPRISES LLC Idabel · 11 employees | $3.2M | 18.5 mi |
| SOUTHERN TIMBER INC Broken Bow · 29 employees | $9.4M | 21.4 mi |
| DOCK'S GENERAL STORE, LLC Broken Bow · 4 employees | $2.2M | 22.0 mi |
| PRUETT'S FOOD, INC. Broken Bow · 500 employees | $270.3M | 22.3 mi |
| BB&I, LLC Broken Bow · 10 employees | $3.1M | 22.7 mi |
| GLOVER RIVER ENTERPRISES LLC Broken Bow · 4 employees | $2.0M | 32.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $572K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $884K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $66K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $131K |
| Multiple for this size and industry | 2× |
| Value range | $69K – $180K |
| Revenue range | $581K – $1.0M |
| EBITDA range | $43K – $75K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingDiamond BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Diamond Bank PPP 2021 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | first | $10K | 1 |
About Tom Store LLC
Tom Store LLC is a grocery and convenience retailers company in Haworth, Oklahoma. Its estimated annual revenue is about $884K, with roughly $66K of EBITDA. It has about 1 employees. Its estimated business value is $131K (likely range $69K–$180K).
Common questions
- Who owns Tom Store LLC?
- The owner of Tom Store LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Tom Store LLC make?
- SeeBITDA estimates Tom Store LLC's annual revenue at about $884K (likely between $581K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Tom Store LLC worth?
- About $131K, roughly 2× its estimated EBITDA of $66K, typical for a grocery and convenience retailers company its size. Likely range: $69K–$180K.
- How many employees does Tom Store LLC have?
- About 1, as reported on its PPP loan.