Downward Dog Wine LLC
How we got $215K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 27% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DOWNWARD DOG WINE LLC this business | $312K | — |
| The Freckled Goat Brewing Company Tulsa | $3.5M | 1.7 mi |
| Good Cause Brewing Tulsa | $3.5M | 2.1 mi |
| RENAISSANCE BREWING COMPANY LLC Tulsa · 9 employees | $3.0M | 2.4 mi |
| NOTHING'S LEFT BREWERY CO. LLC Tulsa · 6 employees | $2.0M | 2.6 mi |
| CABIN BOYS BREWERY LLC Tulsa · 8 employees | $2.7M | 2.6 mi |
| AMERICAN SOLERA LLC Tulsa · 19 employees | $4.9M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $331K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $226K |
| Estimate: the two combined (geometric mean) | $312K |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $86K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $215K |
| Multiple for this size and industry | 2.5× |
| Value range | $113K – $295K |
| Revenue range | $205K – $355K |
| EBITDA range | $57K – $98K |
| Industry (NAICS) | Wineries (312130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2021 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2021 | first | $6K | 1 |
About Downward Dog Wine LLC
Downward Dog Wine LLC is a wineries company in Tulsa, Oklahoma. Its estimated annual revenue is about $312K, with roughly $86K of EBITDA. It has about 1 employees. Its estimated business value is $215K (likely range $113K–$295K).
Common questions
- Who owns Downward Dog Wine LLC?
- The owner of Downward Dog Wine LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Downward Dog Wine LLC make?
- SeeBITDA estimates Downward Dog Wine LLC's annual revenue at about $312K (likely between $205K and $355K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Downward Dog Wine LLC worth?
- About $215K, roughly 2.5× its estimated EBITDA of $86K, typical for a wineries company its size. Likely range: $113K–$295K.
- How many employees does Downward Dog Wine LLC have?
- About 1, as reported on its PPP loan.