Drc Service Co. Inc.
How we got $251K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DRC SERVICE CO. INC. this business | $520K | — |
| Tonka's Poodles Thomas | $728K | 0.6 mi |
| STACI BRANTWEIN Thomas · 7 employees | $1.3M | 0.6 mi |
| SORELLE - THE MEADOW ON DEER CREEK, LLC Thomas · 3 employees | $735K | 6.0 mi |
| The Ranch Pet Resort Weatherford | $728K | 8.7 mi |
| Grooming and Boarding By Stacey Weatherford | $728K | 12.2 mi |
| POWERHOUSE GYMNASTICS LLC Weatherford · 1 employees | $433K | 13.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $489K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $425K |
| Estimate: the two combined (geometric mean) | $520K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $120K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $251K |
| Multiple for this size and industry | 2.1× |
| Value range | $132K – $344K |
| Revenue range | $342K – $593K |
| EBITDA range | $79K – $136K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank of the WestPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank of the West PPP 2021 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | first | $11K | 2 |
| 4/26/2021 | second | $11K | 1 |
About Drc Service Co. Inc.
Drc Service Co. Inc. is an all other personal services company in Thomas, Oklahoma. Its estimated annual revenue is about $520K, with roughly $120K of EBITDA. It has about 2 employees. Its estimated business value is $251K (likely range $132K–$344K).
Common questions
- Who owns Drc Service Co. Inc.?
- The owner of Drc Service Co. Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Drc Service Co. Inc. make?
- SeeBITDA estimates Drc Service Co. Inc.'s annual revenue at about $520K (likely between $342K and $593K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drc Service Co. Inc. worth?
- About $251K, roughly 2.1× its estimated EBITDA of $120K, typical for a all other personal services company its size. Likely range: $132K–$344K.
- How many employees does Drc Service Co. Inc. have?
- About 2, as reported on its PPP loan.