Staci Brantwein
How we got $494K
Based on its 7 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STACI BRANTWEIN this business | $1.3M | — |
| Tonka's Poodles Thomas | $753K | 0.1 mi |
| DRC SERVICE CO. INC. Thomas · 2 employees | $519K | 0.6 mi |
| SORELLE - THE MEADOW ON DEER CREEK, LLC Thomas · 3 employees | $735K | 5.6 mi |
| The Ranch Pet Resort Weatherford | $753K | 8.7 mi |
| Grooming and Boarding By Stacey Weatherford | $753K | 12.1 mi |
| POWERHOUSE GYMNASTICS LLC Weatherford · 1 employees | $432K | 13.5 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $974K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $235K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $494K |
| Multiple for this size and industry | 2.1× |
| Value range | $260K – $676K |
| Revenue range | $870K – $1.5M |
| EBITDA range | $155K – $268K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSouthwest Bank of WeatherfordPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Southwest Bank of Weatherford PPP 2021 | All 48 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/27/2021 | second | $47K | 7 |
About Staci Brantwein
Staci Brantwein is an all other personal services company in Thomas, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $235K of EBITDA. It has about 7 employees. Its estimated business value is $494K (likely range $260K–$676K).
Common questions
- Who owns Staci Brantwein?
- The owner of Staci Brantwein isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Staci Brantwein make?
- SeeBITDA estimates Staci Brantwein's annual revenue at about $1.3M (likely between $870K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Staci Brantwein worth?
- About $494K, roughly 2.1× its estimated EBITDA of $235K, typical for a all other personal services company its size. Likely range: $260K–$676K.
- How many employees does Staci Brantwein have?
- About 7, as reported on its PPP loan.