Drummond Cattle LLC
How we got $98.1M
Based on 298 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DRUMMOND CATTLE LLC this business | $129.6M | — |
| MIDDLE CREEK, LLC Tulsa · 4 employees | $2.9M | 1.2 mi |
| CHOCTAW LAND AND CATTLE LLC Tulsa · 4 employees | $1.8M | 1.5 mi |
| K BARR C LLC Tulsa · 9 employees | $3.6M | 1.8 mi |
| L & S CATTLE, LLC Tulsa · 5 employees | $1.8M | 2.4 mi |
| SHORT RANCH LLC Tulsa | $1.5M | 3.1 mi |
| 4D HUGHES FARMS LLC Tulsa · 1 employees | $467K | 3.1 mi |
The full calculation
| Employees reported to the SBA | 298 |
| Industry revenue per employee | $250K |
| Revenue = employees × revenue per employee | $129.6M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $13.1M |
| Cross-check: revenue implied by PPP payroll | $3.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $98.1M |
| Multiple for this size and industry | 7.5× |
| Value range | $46.4M – $139.3M |
| Revenue range | $76.6M – $153.3M |
| EBITDA range | $7.7M – $15.5M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112130) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Oklahoma Bank, Blue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2021 | All 430 borrowers → |
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $66K | 6 |
| 2/9/2021 | second | $80K | 298 |
About Drummond Cattle LLC
Drummond Cattle LLC is an agriculture, forestry, fishing company in Tulsa, Oklahoma. Its estimated annual revenue is about $129.6M, with roughly $13.1M of EBITDA. It has about 298 employees. Its estimated business value is $98.1M (likely range $46.4M–$139.3M).
Common questions
- Who owns Drummond Cattle LLC?
- The owner of Drummond Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Drummond Cattle LLC make?
- SeeBITDA estimates Drummond Cattle LLC's annual revenue at about $129.6M (likely between $76.6M and $153.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Drummond Cattle LLC worth?
- About $98.1M, roughly 7.5× its estimated EBITDA of $13.1M, typical for a agriculture, forestry, fishing company its size. Likely range: $46.4M–$139.3M.
- How many employees does Drummond Cattle LLC have?
- About 298, as reported on its PPP loan.