Middle Creek, LLC
How we got $1.4M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| MIDDLE CREEK, LLC this business | $2.9M | — |
| DRUMMOND CATTLE LLC Tulsa · 298 employees | $129.5M | 1.2 mi |
| CHOCTAW LAND AND CATTLE LLC Tulsa · 4 employees | $1.8M | 1.4 mi |
| K BARR C LLC Tulsa · 9 employees | $3.6M | 1.8 mi |
| MOORE CATTLE COMPANY Tulsa · 1 employees | $668K | 2.2 mi |
| L & S CATTLE, LLC Tulsa · 5 employees | $1.8M | 2.6 mi |
| SHORT RANCH LLC Tulsa | $1.5M | 3.1 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $450K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.4M |
| Multiple for this size and industry | 3× |
| Value range | $711K – $1.8M |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $296K – $514K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $45K | 4 |
About Middle Creek, LLC
Middle Creek, LLC is an agriculture, forestry, fishing company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $450K of EBITDA. It has about 4 employees. Its estimated business value is $1.4M (likely range $711K–$1.8M).
Common questions
- Who owns Middle Creek, LLC?
- The owner of Middle Creek, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Middle Creek, LLC make?
- SeeBITDA estimates Middle Creek, LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Middle Creek, LLC worth?
- About $1.4M, roughly 3× its estimated EBITDA of $450K, typical for a agriculture, forestry, fishing company its size. Likely range: $711K–$1.8M.
- How many employees does Middle Creek, LLC have?
- About 4, as reported on its PPP loan.