Dte Land & Cattle LLC
How we got $1.5M
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DTE LAND & CATTLE LLC this business | $3.2M | — |
| HONEY CREEK FARM Hinton · 1 employees | $992K | 1.9 mi |
| JEFF WIEDEMANN Hinton · 1 employees | $992K | 5.1 mi |
| WIEDEMANN CATTLE CO LLC Hinton · 1 employees | $992K | 5.1 mi |
| HELDERMON BOYS SHOW CATTLE LLC Hinton · 4 employees | $2.6M | 5.5 mi |
| FARR FARMS LLC Lookeba · 4 employees | $2.6M | 7.0 mi |
| OPITZ FARMS, INC. Binger · 6 employees | $2.3M | 10.2 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $3.2M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $497K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 3× |
| Value range | $784K – $2.0M |
| Revenue range | $2.1M – $3.7M |
| EBITDA range | $327K – $566K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020, PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/8/2020 | first | $53K | 6 |
| 2/11/2021 | second | $55K | 7 |
About Dte Land & Cattle LLC
Dte Land & Cattle LLC is an agriculture, forestry, fishing company in Hinton, Oklahoma. Its estimated annual revenue is about $3.2M, with roughly $497K of EBITDA. It has about 7 employees. Its estimated business value is $1.5M (likely range $784K–$2.0M).
Common questions
- Who owns Dte Land & Cattle LLC?
- The owner of Dte Land & Cattle LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dte Land & Cattle LLC make?
- SeeBITDA estimates Dte Land & Cattle LLC's annual revenue at about $3.2M (likely between $2.1M and $3.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dte Land & Cattle LLC worth?
- About $1.5M, roughly 3× its estimated EBITDA of $497K, typical for a agriculture, forestry, fishing company its size. Likely range: $784K–$2.0M.
- How many employees does Dte Land & Cattle LLC have?
- About 7, as reported on its PPP loan.