Duncan Builders Supply, Inc.
How we got $4.9M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 22% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 27 | $9.3M |
| 2020 | Form 5500 | 42 | $14.5M |
| 2021 | Form 5500 | 41 | $14.1M |
| 2022 | Form 5500 | 39 | $13.4M |
| 2023 | Form 5500 | 37 | $12.7M |
| 2024 | Form 5500 | 31 | $10.7M |
| 2025 | Form 5500 | 21 | $7.2M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUNCAN BUILDERS SUPPLY, INC. this business | $15.1M | — |
| B&G ASSOCIATES, INC Duncan · 28 employees | $8.9M | 0.4 mi |
| THORNTON PUMP & SUPPLY INC. Duncan · 2 employees | $1.7M | 0.7 mi |
| MARLOW LUMBER CO, INC. Marlow · 8 employees | $3.9M | 9.9 mi |
| EJ CROW OTASCO C-10 INC Marlow · 4 employees | $1.5M | 9.9 mi |
| SOUTHERN HARDLINES, INC. Lawton · 42 employees | $16.4M | 25.6 mi |
| HALL BUILDING PRODUCTS, INC Lawton · 28 employees | $16.9M | 25.8 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $13.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $13.3M |
| Estimate: the two combined (geometric mean) | $15.1M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.3M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.9M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.6M – $6.6M |
| Revenue range | $10.0M – $17.3M |
| EBITDA range | $887K – $1.5M |
| Industry (NAICS) | Home Centers (444110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $204K | 27 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Duncan Builders Supply, Inc.
Duncan Builders Supply, Inc. is a home centers company in Duncan, Oklahoma, in business since 2019. Its estimated annual revenue is about $15.1M, with roughly $1.3M of EBITDA. It has about 21 employees. Its estimated business value is $4.9M (likely range $2.6M–$6.6M).
Common questions
- Who owns Duncan Builders Supply, Inc.?
- The owner of Duncan Builders Supply, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duncan Builders Supply, Inc. make?
- SeeBITDA estimates Duncan Builders Supply, Inc.'s annual revenue at about $15.1M (likely between $10.0M and $17.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duncan Builders Supply, Inc. worth?
- About $4.9M, roughly 3.6× its estimated EBITDA of $1.3M, typical for a home centers company its size. Likely range: $2.6M–$6.6M.
- How many employees does Duncan Builders Supply, Inc. have?
- About 21, from its 2025 retirement-plan filing.
- When was Duncan Builders Supply, Inc. founded?
- Duncan Builders Supply, Inc. has been in business since 2019.