Duncan City Donuts LLC
How we got $95K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUNCAN CITY DONUTS LLC this business | $546K | — |
| RIDLEY'S BUTCHER SHOP INC. Duncan · 5 employees | $1.9M | 2.3 mi |
| MARLOW FISH AND SHRIMP INC Marlow · 6 employees | $1.3M | 7.3 mi |
| BILLS FISH HOUSE, INC Waurika · 24 employees | $4.9M | 27.9 mi |
| CO ICE, LLC Lawton · 12 employees | $2.4M | 28.0 mi |
| COUNTRYSIDEOK LLC Medicine Park · 2 employees | $1.0M | 32.6 mi |
| MOM'S MINIT MART, INC. Healdton · 5 employees | $1.3M | 34.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $420K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $546K |
| Estimate: the two combined (geometric mean) | $546K |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $48K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $95K |
| Multiple for this size and industry | 2× |
| Value range | $50K – $130K |
| Revenue range | $359K – $623K |
| EBITDA range | $31K – $54K |
| Industry (NAICS) | Baked Goods Retailers (445291) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingJPMorgan Chase Bank, National Association, Bank of CommercePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of Commerce PPP 2021 | All 308 borrowers → |
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $15K | 2 |
| 2/8/2021 | second | $21K | 2 |
About Duncan City Donuts LLC
Duncan City Donuts LLC is a baked goods retailers company in Duncan, Oklahoma. Its estimated annual revenue is about $546K, with roughly $48K of EBITDA. It has about 2 employees. Its estimated business value is $95K (likely range $50K–$130K).
Common questions
- Who owns Duncan City Donuts LLC?
- The owner of Duncan City Donuts LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duncan City Donuts LLC make?
- SeeBITDA estimates Duncan City Donuts LLC's annual revenue at about $546K (likely between $359K and $623K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duncan City Donuts LLC worth?
- About $95K, roughly 2× its estimated EBITDA of $48K, typical for a baked goods retailers company its size. Likely range: $50K–$130K.
- How many employees does Duncan City Donuts LLC have?
- About 2, as reported on its PPP loan.