Duncan Lock & Key LLC
How we got $338K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DUNCAN LOCK & KEY LLC this business | $1.9M | — |
| VENTUREWISE CONSULTING Duncan · 10 employees | $4.9M | 0.6 mi |
| RED EARTH RESOURCES LLC Duncan · 1 employees | $1.2M | 2.7 mi |
| STALLINGS ENTERPRISES, INC. Lawton · 2 employees | $1.2M | 18.4 mi |
| ESCAPES & MORE INC. Lawton · 6 employees | $3.3M | 22.8 mi |
| CPLP, L.L.C. Lawton · 2 employees | $1.2M | 24.6 mi |
| LARRY N BRAME Lawton · 1 employees | $536K | 25.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $169K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $338K |
| Multiple for this size and industry | 2× |
| Value range | $178K – $462K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $111K – $193K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $13K | 4 |
About Duncan Lock & Key LLC
Duncan Lock & Key LLC is a retail trade company in Duncan, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $169K of EBITDA. It has about 4 employees. Its estimated business value is $338K (likely range $178K–$462K).
Common questions
- Who owns Duncan Lock & Key LLC?
- The owner of Duncan Lock & Key LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Duncan Lock & Key LLC make?
- SeeBITDA estimates Duncan Lock & Key LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Duncan Lock & Key LLC worth?
- About $338K, roughly 2× its estimated EBITDA of $169K, typical for a retail trade company its size. Likely range: $178K–$462K.
- How many employees does Duncan Lock & Key LLC have?
- About 4, as reported on its PPP loan.