How we got $146K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| DWSC LLC this business | $745K | — |
| ALVARADO'S MEXICAN RESTAURANT INC Oklahoma City · 17 employees | $1.6M | 0.0 mi |
| ENL & ASSOCIATES LLC Oklahoma City · 5 employees | $767K | 0.0 mi |
| Cocina El Girasol Oklahoma City | $1.7M | 0.1 mi |
| Eagle One Pizza Oklahoma City | $1.7M | 0.1 mi |
| Dale's BBQ House Oklahoma City | $1.7M | 0.1 mi |
| SDI 1228 OKC S. WESTERN, L.L.C. Oklahoma City · 17 employees | $1.3M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $801K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $533K |
| Estimate: the two combined (geometric mean) | $745K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $81K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $146K |
| Multiple for this size and industry | 1.8× |
| Value range | $77K – $200K |
| Revenue range | $490K – $850K |
| EBITDA range | $54K – $93K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $15K | 7 |
About Dwsc LLC
Dwsc LLC is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $745K, with roughly $81K of EBITDA. It has about 7 employees. Its estimated business value is $146K (likely range $77K–$200K).
Common questions
- Who owns Dwsc LLC?
- The owner of Dwsc LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Dwsc LLC make?
- SeeBITDA estimates Dwsc LLC's annual revenue at about $745K (likely between $490K and $850K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Dwsc LLC worth?
- About $146K, roughly 1.8× its estimated EBITDA of $81K, typical for a restaurants company its size. Likely range: $77K–$200K.
- How many employees does Dwsc LLC have?
- About 7, as reported on its PPP loan.