Sdi 1228 OKC S. Western, L.L.C.
How we got $264K
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SDI 1228 OKC S. WESTERN, L.L.C. this business | $1.3M | — |
| Sonic Drive In Oklahoma City | $1.7M | 0.0 mi |
| Eagle One Pizza Oklahoma City | $1.7M | 0.1 mi |
| Cocina El Girasol Oklahoma City | $1.7M | 0.1 mi |
| Subway Oklahoma City | $1.7M | 0.1 mi |
| ALVARADO'S MEXICAN RESTAURANT INC Oklahoma City · 17 employees | $1.6M | 0.1 mi |
| DWSC LLC Oklahoma City · 7 employees | $745K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $902K |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $146K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $264K |
| Multiple for this size and industry | 1.8× |
| Value range | $139K – $361K |
| Revenue range | $882K – $1.5M |
| EBITDA range | $96K – $167K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $34K | 17 |
About Sdi 1228 OKC S. Western, L.L.C.
Sdi 1228 OKC S. Western, L.L.C. is a restaurants company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $146K of EBITDA. It has about 17 employees. Its estimated business value is $264K (likely range $139K–$361K).
Common questions
- Who owns Sdi 1228 OKC S. Western, L.L.C.?
- The owner of Sdi 1228 OKC S. Western, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sdi 1228 OKC S. Western, L.L.C. make?
- SeeBITDA estimates Sdi 1228 OKC S. Western, L.L.C.'s annual revenue at about $1.3M (likely between $882K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sdi 1228 OKC S. Western, L.L.C. worth?
- About $264K, roughly 1.8× its estimated EBITDA of $146K, typical for a restaurants company its size. Likely range: $139K–$361K.
- How many employees does Sdi 1228 OKC S. Western, L.L.C. have?
- About 17, as reported on its PPP loan.