SeeBITDAOklahoma

Earl-Le Dozer Service,llc

  • 51266 W HIGHWAY 33, Drumright, OK
  • Since 1980
Estimated valueMedium confidence
$5.0M
$2.6Mlikely range$6.8M
About 3.4× its yearly profit, typical for a company this size in its industry.
Revenue
$16.9M
a year
Profit (EBITDA)
$1.5M
9% of revenue
Employees
43
reported in 2020
Steve Weaver
Owner · source
Some signs of a sale

How we got $5.0M

Based on its 43 employees and its payroll, both reported for PPP in 2020 and brought up to date.

43 employees × $387K each$16.6M
PPP payroll ÷ payroll's usual share of revenue$13.3M
Shown toward the top of its range×1.14
Revenue$16.9M
× 9% profit margin$1.5M
× 3.4 sale multiple = value$5.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Some signs of a sale

  • In business 46 years (since 1980)

From public records and the company's website, not a statement that it's for sale.

What they do

Earl Le Dozer Service, LLC is a company whose stated mission is to provide honest, helpful working environment and extraordinary service and professional integrity to its customers in America's Heartland. Its services list covers dozer, grader, backhoe, trucking, oil field and site work, and material hauling.

Products & services
Dozer (winch & ripper)Build PondsDrilling Rig SitesClear TimberBuild RoadsBuild PadsGraderBackhoe/Forks With Multiple Size BucketsTrenchingLoad MaterialClear BrushSpread Rock
Service area
America's Heartland

From the company's website. Industry: Excavation & site work.

Estimated value over time

▲ 34% since 2020
$0$2.9M$5.8M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
EARL-LE DOZER SERVICE,LLC
this business
$16.9M$1.5M—
D & E DOZER SERVICE INC
Drumright · 4 employees
$962K$123K0.0 mi
NETWORK SERVICE PRO, INC.
Drumright · 27 employees
$7.2M$762K3.9 mi
PRECISION DIRT WORX, LLC
Jennings · 4 employees
$1.3M$171K6.4 mi
GM EXCAVATIONS, LLC
Cushing · 1 employees
$402K$60K8.2 mi
RIVER SOLUTIONS LLC
Cushing · 2 employees
$1.2M$158K11.1 mi
GRIFFIN EXCAVATING & DOZER SERVICE LLC
Terlton · 4 employees
$2.1M$242K11.6 mi

The full calculation

Employees reported to the SBA43
Revenue from headcount (employees × revenue per employee for companies this size)$16.6M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$13.3M
Estimate: the two combined (geometric mean)$16.9M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$1.5M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$5.0M
Multiple for this size and industry3.4×
Value range$2.6M – $6.8M
Revenue range$11.1M – $19.3M
EBITDA range$968K – $1.7M
Industry (NAICS)Site Preparation Contractors (238910)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 1980
“Earl-Le Dozer Service, LLC began in 1980 when Truman and Leta Weaver purchased their first dozer.”

Advisors

  • BankingBlue Sky BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Blue Sky Bank
PPP 2020, PPP 2021
All 430 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$406K$409K43Blue Sky Bank
1/21/2021second$406K$409K43Blue Sky Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Earl-Le Dozer Service,llc

Earl-Le Dozer Service,llc is an excavation & site work company in Drumright, Oklahoma, in business since 1980. It is owned by Steve Weaver. Its estimated annual revenue is about $16.9M, with roughly $1.5M of EBITDA. It has about 43 employees. Its estimated business value is $5.0M (likely range $2.6M–$6.8M).

Common questions

Who owns Earl-Le Dozer Service,llc?
Earl-Le Dozer Service,llc is owned by Steve Weaver, according to public sources such as the company's website or filings.
How much revenue does Earl-Le Dozer Service,llc make?
SeeBITDA estimates Earl-Le Dozer Service,llc's annual revenue at about $16.9M (likely between $11.1M and $19.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Earl-Le Dozer Service,llc worth?
About $5.0M, roughly 3.4× its estimated EBITDA of $1.5M, typical for a excavation & site work company its size. Likely range: $2.6M–$6.8M.
How many employees does Earl-Le Dozer Service,llc have?
About 43, as reported on its PPP loan.
When was Earl-Le Dozer Service,llc founded?
Earl-Le Dozer Service,llc has been in business since 1980.