Network Service Pro, Inc.
How we got $2.1M
Based on its 27 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| NETWORK SERVICE PRO, INC. this business | $7.2M | — |
| D & E DOZER SERVICE INC Drumright · 4 employees | $963K | 3.9 mi |
| EARL-LE DOZER SERVICE,LLC Drumright · 43 employees | $17.0M | 3.9 mi |
| PRECISION DIRT WORX, LLC Jennings · 4 employees | $1.3M | 6.6 mi |
| GRIFFIN EXCAVATING & DOZER SERVICE LLC Terlton · 4 employees | $2.1M | 10.8 mi |
| FENCALAHOMA, LLC Sand Springs · 3 employees | $1.5M | 13.2 mi |
| CITY TRUCKING LTD Sand Springs · 6 employees | $1.5M | 13.4 mi |
The full calculation
| Employees reported to the SBA | 27 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $10.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.9M |
| Estimate: the two combined (geometric mean) | $7.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $763K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 2.8× |
| Value range | $1.1M – $2.9M |
| Revenue range | $4.7M – $8.2M |
| EBITDA range | $502K – $870K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020, PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $108K | 27 |
| 3/2/2021 | second | $108K | 8 |
About Network Service Pro, Inc.
Network Service Pro, Inc. is a fencing, siding & exterior company in Drumright, Oklahoma. Its estimated annual revenue is about $7.2M, with roughly $763K of EBITDA. It has about 27 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).
Common questions
- Who owns Network Service Pro, Inc.?
- The owner of Network Service Pro, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Network Service Pro, Inc. make?
- SeeBITDA estimates Network Service Pro, Inc.'s annual revenue at about $7.2M (likely between $4.7M and $8.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Network Service Pro, Inc. worth?
- About $2.1M, roughly 2.8× its estimated EBITDA of $763K, typical for a fencing, siding & exterior company its size. Likely range: $1.1M–$2.9M.
- How many employees does Network Service Pro, Inc. have?
- About 27, as reported on its PPP loan.