Echo Canyon Spa Resort
How we got $415K
Based on its 13 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 24 years (since 2002)
From public records and the company's website, not a statement that it's for sale.
What they do
Echo Canyon Spa Resort is a gated, adults-only romantic spa and resort on 27 acres in the Arbuckle Mountains in Sulphur, Oklahoma, offering accommodations, spa treatments, dining and packages for couples and getaways.
From the company's website. Industry: Gyms & fitness.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- Southern Oklahoma Nutrition Program · Madill, 29 mi · $3.2M
- DIVINE MASTER CUTZ · Oklahoma City, 70 mi · $2.9M
- TWEE & CP PRO NAILS & SPA, LLC. · Norman, 57 mi · $2.6M
- BODYSSAGE · Norman, 60 mi · $2.5M
- THERAFUNCTION, INC · Norman, 57 mi · $2.3M
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ECHO CANYON SPA RESORT this business | $896K | — |
| SD Gym Company Athlethic Club Sulphur | $793K | 1.3 mi |
| SD Gym Sulphur | $793K | 1.5 mi |
| Curves Sulphur | $793K | 1.7 mi |
| Sulphur Hills Golf Course Sulphur | $793K | 2.0 mi |
| Allure Studios Sulphur | $793K | 2.3 mi |
| Grandpa Willie's Raceway Sulphur | $793K | 2.3 mi |
The full calculation
| Employees reported to the SBA | 13 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $813K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $758K |
| Estimate: the two combined (geometric mean) | $896K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $180K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $415K |
| Multiple for this size and industry | 2.3× |
| Value range | $218K – $568K |
| Revenue range | $589K – $1.0M |
| EBITDA range | $119K – $206K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020, PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $31K | 13 |
| 1/17/2021 | second | $43K | 13 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Echo Canyon Spa Resort
Echo Canyon Spa Resort is a gyms & fitness company in Sulphur, Oklahoma, in business since 2002. Its estimated annual revenue is about $896K, with roughly $180K of EBITDA. It has about 13 employees. Its estimated business value is $415K (likely range $218K–$568K).
Common questions
- Who owns Echo Canyon Spa Resort?
- The owner of Echo Canyon Spa Resort isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Echo Canyon Spa Resort make?
- SeeBITDA estimates Echo Canyon Spa Resort's annual revenue at about $896K (likely between $589K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Echo Canyon Spa Resort worth?
- About $415K, roughly 2.3× its estimated EBITDA of $180K, typical for a gyms & fitness company its size. Likely range: $218K–$568K.
- How many employees does Echo Canyon Spa Resort have?
- About 13, as reported on its PPP loan.
- When was Echo Canyon Spa Resort founded?
- Echo Canyon Spa Resort has been in business since 2002.