Eddis Irrigation LLC
How we got $478K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EDDIS IRRIGATION LLC this business | $1.3M | — |
| OKLAHOMA IRRIGATION & ADVANCED DRAINAGE SOLUTIONS, INC. Yukon · 16 employees | $5.1M | 8.1 mi |
| PATRIOT HEAT AND AIR, LLC Tuttle · 9 employees | $4.2M | 11.7 mi |
| GROOMS IRRIGATION COMPANY Oklahoma City · 48 employees | $18.5M | 15.0 mi |
| GRACE IRRIGATION, LLC Piedmont · 1 employees | $374K | 15.7 mi |
| HAYNES PUMP AND PROCESS, LLC Edmond · 1 employees | $327K | 15.8 mi |
| QUALITY IRRIGATION, INC. Edmond · 29 employees | $9.8M | 16.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $768K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $191K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $478K |
| Multiple for this size and industry | 2.5× |
| Value range | $252K – $654K |
| Revenue range | $869K – $1.5M |
| EBITDA range | $126K – $218K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $44K | 3 |
About Eddis Irrigation LLC
Eddis Irrigation LLC is a water supply and irrigation systems company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $191K of EBITDA. It has about 3 employees. Its estimated business value is $478K (likely range $252K–$654K).
Common questions
- Who owns Eddis Irrigation LLC?
- The owner of Eddis Irrigation LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Eddis Irrigation LLC make?
- SeeBITDA estimates Eddis Irrigation LLC's annual revenue at about $1.3M (likely between $869K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Eddis Irrigation LLC worth?
- About $478K, roughly 2.5× its estimated EBITDA of $191K, typical for a water supply and irrigation systems company its size. Likely range: $252K–$654K.
- How many employees does Eddis Irrigation LLC have?
- About 3, as reported on its PPP loan.