Oklahoma Irrigation & Advanced Drainage Solutions, Inc.
How we got $2.3M
Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| OKLAHOMA IRRIGATION & ADVANCED DRAINAGE SOLUTIONS, INC. this business | $5.1M | — |
| GRACE IRRIGATION, LLC Piedmont · 1 employees | $374K | 7.9 mi |
| EDDIS IRRIGATION LLC Oklahoma City · 3 employees | $1.3M | 8.1 mi |
| HAYNES PUMP AND PROCESS, LLC Edmond · 1 employees | $327K | 10.7 mi |
| QUALITY IRRIGATION, INC. Edmond · 29 employees | $9.8M | 11.6 mi |
| GROOMS IRRIGATION COMPANY Oklahoma City · 48 employees | $18.5M | 11.7 mi |
| DAVIS PIPE & SUPPLY, INC. Edmond · 41 employees | $19.8M | 12.7 mi |
The full calculation
| Employees reported to the SBA | 16 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $5.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $612K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.2M |
| Revenue range | $3.4M – $5.8M |
| EBITDA range | $403K – $698K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingINTRUST Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2020 | All 170 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $110K | 16 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Oklahoma Irrigation & Advanced Drainage Solutions, Inc.
Oklahoma Irrigation & Advanced Drainage Solutions, Inc. is a water supply and irrigation systems company in Yukon, Oklahoma. It is owned by Jay Hutchison. Its estimated annual revenue is about $5.1M, with roughly $612K of EBITDA. It has about 16 employees. Its estimated business value is $2.3M (likely range $1.2M–$3.2M).
Common questions
- Who owns Oklahoma Irrigation & Advanced Drainage Solutions, Inc.?
- Oklahoma Irrigation & Advanced Drainage Solutions, Inc. is owned by Jay Hutchison, according to public sources such as the company's website or filings.
- How much revenue does Oklahoma Irrigation & Advanced Drainage Solutions, Inc. make?
- SeeBITDA estimates Oklahoma Irrigation & Advanced Drainage Solutions, Inc.'s annual revenue at about $5.1M (likely between $3.4M and $5.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Oklahoma Irrigation & Advanced Drainage Solutions, Inc. worth?
- About $2.3M, roughly 3.8× its estimated EBITDA of $612K, typical for a water supply and irrigation systems company its size. Likely range: $1.2M–$3.2M.
- How many employees does Oklahoma Irrigation & Advanced Drainage Solutions, Inc. have?
- About 16, as reported on its PPP loan.