SeeBITDAOklahoma

Edmond Music Inc

Retail Trade
Estimated valueMedium confidence
$6.3M
$3.3Mlikely range$8.6M
About 3.6× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$21.0M
a year
EBITDA
$1.7M
8% of revenue
Employees
43
reported in 2020
Leadership
Scott Starns
Owner · source
  • Melissa Scroggins
    Signs company filings · Form 5500 (2021)

How we got $6.3M

Based on its 43 employees and its payroll, both reported for PPP in 2020 and brought up to date.

43 employees × $418K each$18.0M
PPP payroll ÷ payroll's usual share of revenue$18.9M
Shown toward the top of its range×1.14
Revenue$21.0M
× 8% EBITDA margin$1.7M
× 3.6 sale multiple = value$6.3M

Own this business? Correct these figures

Estimated value over time

▲ 25% since 2020
$0$3.7M$7.5M2020202120222023202420252026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 2% since 2020
0501002020202120222023202420254342
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan43$12.9M$1.1M
2020Form 550045$13.5M$1.1M
2021Form 550044$13.2M$1.1M
2022Form 550045$13.5M$1.1M
2023Form 550047$14.1M$1.2M
2024Form 550041$12.3M$1.0M
2025Form 550042$12.6M$1.0M

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

What we know

PPP loan, 2020
401(k) filing, 2025
No reported financials
Company website
Owner named

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
EDMOND MUSIC INC
this business
$21.0M$1.7M—
FRANKS UNDERWATER SPORTS INC
Edmond · 2 employees
$1.4M$167K0.2 mi
H SQUARED, LLC
Edmond · 5 employees
$2.4M$266K0.4 mi
GZ LURES BIG GAME SUPPLY LLC
Edmond · 1 employees
$450K$65K2.1 mi
EDMOND GOLF
Edmond · 2 employees
$1.6M$177K2.5 mi
MCBRIDE & ASSOCIATES, P.C.
Edmond · 4 employees
$3.0M$332K3.2 mi
J&J HOBBIES, LLC
Edmond · 3 employees
$1.2M$150K3.2 mi

Ranges & sources

Revenue range$13.8M – $24.0M
EBITDA range$1.1M – $2.0M
Industry (NAICS)Retail Trade (451140)
Value range$3.3M – $8.6M

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingFidelity Bank, National AssociationPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Fidelity Bank, National Association
PPP 2020
All 161 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/14/2020first$382K$385K43Fidelity Bank, National Association

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Edmond Music Inc

Edmond Music Inc is a retail trade company in Edmond, Oklahoma. It is owned by Scott Starns. Its estimated annual revenue is about $21.0M, with roughly $1.7M of EBITDA. It has about 42 employees. Its estimated business value is $6.3M (likely range $3.3M–$8.6M).

Common questions

Who owns Edmond Music Inc?
Edmond Music Inc is owned by Scott Starns, according to public sources such as the company's website or filings.
How much revenue does Edmond Music Inc make?
SeeBITDA estimates Edmond Music Inc's annual revenue at about $21.0M (likely between $13.8M and $24.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Edmond Music Inc worth?
About $6.3M, roughly 3.6× its estimated EBITDA of $1.7M, typical for a retail trade company its size. Likely range: $3.3M–$8.6M.
How many employees does Edmond Music Inc have?
About 42, from its 2025 retirement-plan filing.