Gz Lures Big Game Supply LLC
How we got $130K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| GZ LURES BIG GAME SUPPLY LLC this business | $450K | — |
| MCBRIDE & ASSOCIATES, P.C. Edmond · 4 employees | $3.0M | 1.1 mi |
| EDMOND GOLF Edmond · 2 employees | $1.6M | 1.2 mi |
| J&J HOBBIES, LLC Edmond · 3 employees | $1.2M | 1.2 mi |
| H SQUARED, LLC Edmond · 5 employees | $2.4M | 1.8 mi |
| FRANKS UNDERWATER SPORTS INC Edmond · 2 employees | $1.4M | 2.0 mi |
| EDMOND MUSIC INC Edmond · 43 employees | $21.0M | 2.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $673K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $231K |
| Estimate: the two combined (geometric mean) | $450K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $65K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $130K |
| Multiple for this size and industry | 2× |
| Value range | $68K – $177K |
| Revenue range | $296K – $513K |
| EBITDA range | $43K – $74K |
| Industry (NAICS) | Retail Trade (451110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingWebBank, BancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst 7(a) 2022 | All 7,048 borrowers → |
| WebBank PPP 2020 | All 158 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/9/2020 | first | $3K | 1 |
Public records
| Aug 2022 | 7(a) | $250K |
| Aug 2022 | 7(a) | $30K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Gz Lures Big Game Supply LLC
Gz Lures Big Game Supply LLC is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $450K, with roughly $65K of EBITDA. It has about 1 employees. Its estimated business value is $130K (likely range $68K–$177K).
Common questions
- Who owns Gz Lures Big Game Supply LLC?
- The owner of Gz Lures Big Game Supply LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Gz Lures Big Game Supply LLC make?
- SeeBITDA estimates Gz Lures Big Game Supply LLC's annual revenue at about $450K (likely between $296K and $513K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Gz Lures Big Game Supply LLC worth?
- About $130K, roughly 2× its estimated EBITDA of $65K, typical for a retail trade company its size. Likely range: $68K–$177K.
- How many employees does Gz Lures Big Game Supply LLC have?
- About 1, as reported on its PPP loan.