Elite Games & Vending Inc
How we got $176K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 53% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELITE GAMES & VENDING INC this business | $590K | — |
| TBS SERVICE AND VENDING LLC Oklahoma City · 4 employees | $1.8M | 8.4 mi |
| ALPHA VENDING CORPORATION Oklahoma City · 2 employees | $1.3M | 9.4 mi |
| B&V ENTERPRISES INC Oklahoma City · 2 employees | $997K | 10.9 mi |
| K & R VENDING LLC Guthrie · 2 employees | $1.2M | 11.7 mi |
| PRO DARTS INC Oklahoma City · 1 employees | $485K | 12.5 mi |
| HRL SERVICES LLC Warr Acres · 1 employees | $835K | 12.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $590K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $88K |
| Cross-check: revenue implied by PPP payroll | $140K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $176K |
| Multiple for this size and industry | 2× |
| Value range | $83K – $250K |
| Revenue range | $349K – $699K |
| EBITDA range | $52K – $104K |
| Industry (NAICS) | Retail Trade (454210) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020, PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $2K | 1 |
| 1/19/2021 | second | $2K | 1 |
About Elite Games & Vending Inc
Elite Games & Vending Inc is a retail trade company in Edmond, Oklahoma. Its estimated annual revenue is about $590K, with roughly $88K of EBITDA. It has about 1 employees. Its estimated business value is $176K (likely range $83K–$250K).
Common questions
- Who owns Elite Games & Vending Inc?
- The owner of Elite Games & Vending Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Elite Games & Vending Inc make?
- SeeBITDA estimates Elite Games & Vending Inc's annual revenue at about $590K (likely between $349K and $699K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elite Games & Vending Inc worth?
- About $176K, roughly 2× its estimated EBITDA of $88K, typical for a retail trade company its size. Likely range: $83K–$250K.
- How many employees does Elite Games & Vending Inc have?
- About 1, as reported on its PPP loan.