Pro Darts Inc
How we got $145K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 53% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| PRO DARTS INC this business | $485K | — |
| ALL MUSIC AND GAMES, INC Oklahoma City · 1 employees | $753K | 0.7 mi |
| B&V ENTERPRISES INC Oklahoma City · 2 employees | $997K | 3.5 mi |
| ALPHA VENDING CORPORATION Oklahoma City · 2 employees | $1.2M | 3.5 mi |
| TBS SERVICE AND VENDING LLC Oklahoma City · 4 employees | $1.8M | 4.4 mi |
| HAYES DISTRIBUTING CO. INC Oklahoma City · 14 employees | $7.3M | 5.0 mi |
| HRL SERVICES LLC Warr Acres · 1 employees | $835K | 5.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $499K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $363K |
| Estimate: the two combined (geometric mean) | $485K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $72K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $145K |
| Multiple for this size and industry | 2× |
| Value range | $76K – $198K |
| Revenue range | $319K – $553K |
| EBITDA range | $48K – $82K |
| Industry (NAICS) | Retail Trade (454210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFrontier State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frontier State Bank PPP 2020, PPP 2021 | All 156 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/7/2020 | first | $5K | 1 |
| 2/13/2021 | second | $5K | 1 |
About Pro Darts Inc
Pro Darts Inc is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $485K, with roughly $72K of EBITDA. It has about 1 employees. Its estimated business value is $145K (likely range $76K–$198K).
Common questions
- Who owns Pro Darts Inc?
- The owner of Pro Darts Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Pro Darts Inc make?
- SeeBITDA estimates Pro Darts Inc's annual revenue at about $485K (likely between $319K and $553K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Pro Darts Inc worth?
- About $145K, roughly 2× its estimated EBITDA of $72K, typical for a retail trade company its size. Likely range: $76K–$198K.
- How many employees does Pro Darts Inc have?
- About 1, as reported on its PPP loan.