All Music and Games, Inc
How we got $192K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 53% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ALL MUSIC AND GAMES, INC this business | $753K | — |
| PRO DARTS INC Oklahoma City · 1 employees | $485K | 0.7 mi |
| B&V ENTERPRISES INC Oklahoma City · 2 employees | $997K | 4.1 mi |
| ALPHA VENDING CORPORATION Oklahoma City · 2 employees | $1.3M | 4.2 mi |
| HAYES DISTRIBUTING CO. INC Oklahoma City · 14 employees | $7.3M | 4.7 mi |
| TBS SERVICE AND VENDING LLC Oklahoma City · 4 employees | $1.8M | 5.1 mi |
| HRL SERVICES LLC Warr Acres · 1 employees | $835K | 5.8 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $499K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $874K |
| Estimate: the two combined (geometric mean) | $753K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $96K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $192K |
| Multiple for this size and industry | 2× |
| Value range | $101K – $262K |
| Revenue range | $495K – $858K |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Retail Trade (454210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFrontier State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Frontier State Bank PPP 2020, PPP 2021 | All 156 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/7/2020 | first | $13K | 1 |
| 2/13/2021 | second | $13K | 1 |
About All Music and Games, Inc
All Music and Games, Inc is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $753K, with roughly $96K of EBITDA. It has about 1 employees. Its estimated business value is $192K (likely range $101K–$262K).
Common questions
- Who owns All Music and Games, Inc?
- The owner of All Music and Games, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does All Music and Games, Inc make?
- SeeBITDA estimates All Music and Games, Inc's annual revenue at about $753K (likely between $495K and $858K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is All Music and Games, Inc worth?
- About $192K, roughly 2× its estimated EBITDA of $96K, typical for a retail trade company its size. Likely range: $101K–$262K.
- How many employees does All Music and Games, Inc have?
- About 1, as reported on its PPP loan.