Elk City Rx Inc
How we got $1.2M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ELK CITY RX INC this business | $7.5M | — |
| MYOFASCIAL PAIN CLINIC LLC Elk City · 5 employees | $1.7M | 0.2 mi |
| GREAT PLAINS OPTICAL Elk City · 1 employees | $574K | 0.2 mi |
| SKINNER PHARMACIES, INC Elk City · 7 employees | $6.7M | 0.9 mi |
| HEAR GEAR LLC Elk City · 10 employees | $4.3M | 1.1 mi |
| MRC & SUPPLEMENTS LLC Elk City · 1 employees | $485K | 1.2 mi |
| CLINIC PHARMACY OF CORDELL, INC Cordell · 8 employees | $5.6M | 25.5 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.4M |
| Estimate: the two combined (geometric mean) | $7.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $499K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.4× |
| Value range | $631K – $1.6M |
| Revenue range | $4.9M – $8.5M |
| EBITDA range | $329K – $569K |
| Industry (NAICS) | Retail Trade (446110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $63K | 17 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Elk City Rx Inc
Elk City Rx Inc is a pharmacies company in Elk City, Oklahoma, in business since 2025. Its estimated annual revenue is about $7.5M, with roughly $499K of EBITDA. It has about 17 employees. Its estimated business value is $1.2M (likely range $631K–$1.6M).
Common questions
- Who owns Elk City Rx Inc?
- The owner of Elk City Rx Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Elk City Rx Inc make?
- SeeBITDA estimates Elk City Rx Inc's annual revenue at about $7.5M (likely between $4.9M and $8.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Elk City Rx Inc worth?
- About $1.2M, roughly 2.4× its estimated EBITDA of $499K, typical for a pharmacies company its size. Likely range: $631K–$1.6M.
- How many employees does Elk City Rx Inc have?
- About 17, as reported on its PPP loan.
- When was Elk City Rx Inc founded?
- Elk City Rx Inc has been in business since 2025.